Notes and Disclaimers

• This valuation model is for informational purposes only and should not be considered as financial advice.

• The accuracy of the valuation depends on the quality and accuracy of the input data.

• Additional factors not captured in this model may affect the actual value of the business.

• It is recommended to consult with qualified financial and legal professionals before making any business decisions.